|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MI Management und Informatik AG |
|
|
|
|
|
|
Datum: |
26.12.2020 |
|
|
|
|
|
|
Version 1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Budgetplan |
|
Jahr: |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resultat der geplanten Vermögensbewegung: |
|
|
|
|
|
|
|
für |
Fritz Muster |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4000 Beispiel |
|
|
|
|
|
|
Stand Beginn Jahr |
|
Stand Ende Jahr |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basissparkonti (eiserne Reserve) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
Sparkonto Säule 3a |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
Sparkonto neues Auto |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
Sparkonto Hauserwerb |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
Weitere Sparkonti, siehe unten |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
Wertschriftenbestand |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
Vorhandenes Auto |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
Vorhandenes Haus/Eigentumswohnung |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
Weitere Vermögensmittel, siehe unten |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resultat der Einnahmen- und
Ausgabenplanung: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wenn diese Zahl positiv ist, können Sie
zusätzlich sparen (oder wollen/können mehr ausgeben!) |
0 |
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
Wenn diese Zahl negativ ist, so müssen Sie
Kredit in dieser Höhe aufnehmen, oder mehr arbeiten! |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geplante Einnahmen |
|
|
|
|
|
Einnahmen |
Ausgaben |
Überschuss/ |
|
|
|
|
|
|
|
|
|
|
|
|
Andere
Einnahmen |
|
|
Defizit |
|
|
|
|
|
|
Monat |
Lohn |
Gratifikation |
Neben- |
Rente |
Bez.v.Sparkonti |
|
|
total |
total |
total |
|
|
|
|
|
|
|
|
Boni |
einkommen |
|
f. Verbrauch |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Januar |
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
Februar |
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
März |
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
April |
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
Mai |
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
Juni |
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
Juli |
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
August |
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
September |
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
Oktober |
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
November |
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
Dezember |
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
Zins/Aufw.,Abschr. |
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jahr |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Budgetplan (Fortsetzung) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geplante Ausgaben 1 |
|
|
|
|
|
|
Ausgaben |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monat |
Mietzins |
Hypozins |
Wohnneben- |
Weitere Wohn- |
Essen |
Kleider |
Versicherung |
Steuern |
Weiter- |
Zwischen- |
|
|
|
|
|
|
|
Kosten Haus |
|
kosten |
kosten |
|
|
Gesundheit |
|
bildung |
total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Januar |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Februar |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
März |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
April |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Mai |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Juni |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Juli |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
August |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
September |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Oktober |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
November |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Dezember |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jahr |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Budgetplan (Fortsetzung) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geplante Ausgaben 2 |
|
|
|
|
|
|
Ausgaben |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weitere
Ausgaben |
|
|
|
|
|
|
|
Monat |
Ausgang |
Auto |
Öff. Verkehr |
Bücher |
Ferien |
Hobbies |
Einkauf |
|
|
Zwischen- |
|
|
|
|
|
|
|
|
lauf. Kosten |
|
Zeitungen |
|
Sport |
Pensionsk. |
|
|
total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Januar |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Februar |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
März |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
April |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Mai |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Juni |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Juli |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
August |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
September |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Oktober |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
November |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Dezember |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Endbestand |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Budgetplan:
Geplante Veränderung der Vermögensmittel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geplante
Einzahlungen auf Sparkonti |
Geplante Veränderung Vermögensmittel |
Sparen |
|
|
|
|
|
|
|
|
Einzahlung Eingabe positiv |
|
|
Kauf / Aufwertung Eingabe positiv |
|
|
|
|
|
|
|
|
|
|
Bezug Eingabe negativ |
|
|
Verkauf / Abschreibungen Eingabe
negativ |
|
|
|
|
|
|
|
Monat |
Basis- |
Sparen |
Sparen |
Sparen |
|
Wertschriften- |
Auto |
Haus/Eigen- |
|
|
|
|
|
|
|
|
|
sparen |
Säule 3a |
Auto |
Haus |
|
portefeuille |
|
tumswohng. |
|
total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anfangs- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
bestand |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Januar |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Februar |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
März |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
April |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Mai |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Juni |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Juli |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
August |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
September |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Oktober |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
November |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Dezember |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zugang |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
Abgang |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nettozins + |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Aufwertung + |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Abschreibg - |
|
|
|
|
- |
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Endbestand |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copyright © 2000 by MI AG |
Stand 1.1.2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|